Pacific Diabetes Technologies, Inc.

πŸ’Ό Deal Β· MedTech Β· Series A Pre-clinical Move: 1 Β· QSBS Β§1202

Pre-commercialization diabetes medical device startup. HTC invested $1M via SPV1 for 3.67%. Company funded through EOY 2026 via $12.5M convertible note pool (DCF-led). Series B pushed to 2028 β€” target $35M round. Exit thesis: post-Stage 1 US clinical trials, either Series B at $500M+ valuation or strategic sale (both speculative). Code: Project Prism.

HTC investment
$1,000,000
Shares
1,201,554 Series A Pref
Stake
3.67%
Runway
Funded through EOY 2026

Company overview

Full namePacific Diabetes Technologies, Inc. (PDT)
Code nameProject Prism
Address12172 SW Garden Place, Portland, OR 97223
TypeMedical device β€” diabetes technology β€” pre-commercialization
EntityC-Corp (confirmed 5/11/26) β€” QSBS Β§1202 eligible
Series A post-money$30,000,000 ($24M pre)
Anchor location808 SE Alder St, Portland β€” move-in Oct 2027
Investment bankerOppenheimer & Co. (Solomon Mindlin, Eric Tansky)

HTC investment

Amount$1,000,000 for 1,201,554 Series A Preferred
Ownership3.67% of PDT via HTC-SPV1
Investment dateWire 5/5/2025 from Selco Β· acquired Jul 7, 2025
VehicleHTC-SPV1 LLC (WY) β€” HTC owns 81.60%
QSBS Β§12025-year clock from ~Jul 2025 β†’ expires ~Jul 2030
QSBS timing: Β§1202 requires 5-year hold. Clock expires ~Jul 2030. Any exit before that date forfeits the exclusion (up to $10M of gain). This is THE constraint on exit timing.

Funding status β€” corrected Sep 7, 2026

Key correction: There is no single "$8M convertible note funded July 2026." Two separate instruments were conflated. The facts:

Convertible note pool ($12.5M cap)

OpenedOctober 6, 2025
Initial DCF commitment$2,000,000 (Diabetes Care Foundation)
Additional (DCF-led)$3,440,000 (raised alongside Series A close)
Total pool cap$12,500,000
Interest rate15% per annum (360-day basis)
MaturityOctober 6, 2030
ConversionAutomatic at Series B initial close β†’ Series A-1 Preferred @ $0.9789/share
Status (as of Jul 20, 2026)Still soliciting shareholders β€” deadline Aug 31, 2026. Not confirmed closed.
HTC participationNot stated in any email β€” HTC is NOT in the bridge but stake will be diluted somewhat by conversion.

Series B equity β€” pushed to 2028

Target round size$35,000,000
DCF commitment$8,000,000 (reported "committed" 6/26/26 β€” NOT the note, this is equity)
Convatec commitment$17,500,000 (LoI signed 12/17/25, updated Apr 2026)
Other strategics~$5M each from additional partners (speculative)
TimelinePushed to 2028 β€” pending Stage 1 US clinical trials
Target valuation$500M+ post-money (speculative)
StatusNot closed. Company is funded through EOY 2026 via the note pool.

Convertible note dilution impact on HTC

When the $12.5M note pool converts at Series B close, new Series A-1 Preferred shares will be issued at $0.9789/share. If the full $12.5M + accrued interest (~$5.6M at 15% over 5 years) converts, that's roughly 18.5M new shares. HTC's 3.67% could dilute to somewhere in the 2.5–3.0% range depending on final note pool fill and Series B size. Exact calculation requires the full cap table β€” pull "PDT Investor Rights calculation - Final 10312025.xlsx" from Peter.

Exit thesis

ScenarioValuationHTC 3.67% (pre-dilution)Robert 50% after-tax (est.)
Downside$100M$3.67M~$1.5M
Base case$500M$18.35M~$5.2M (QSBS) / ~$3.8M (no QSBS)
Upside$1B$36.7M~$10.5M (QSBS) / ~$7.5M (no QSBS)

Post-dilution numbers will be lower (2.5–3.0% range). QSBS exclusion (Β§1202) could eliminate tax on up to $10M of gain β€” requires hold through ~Jul 2030. Both exit scenarios (Series B β†’ later sale, or direct strategic sale) are speculative until clinical data.

Key people

NameRoleContact
Peter Eckenberg, PhDCEO, Director, Secretarypeckenberg@pacificdt.com Β· 914-787-9751
Chris MarshExecutive Chairman Β· also 808 operator Β· CEO of Facteuscmarsh@pacificdt.com Β· 503-708-9983
Solomon MindlinOppenheimer β€” lead bankerSolomon.Mindlin@opco.com
Eric TanskyOppenheimer β€” co-bankerEric.Tansky@opco.com
Karen ThomasEA to Chris Marsh (Facteus)Karen.Thomas@facteus.com

Timeline

Oct 2024PDT IP Strategy document created
Dec 2024Aaron + Robert commit to PDT alongside 808 Alder
Mar 2025Series A: $30M post-money. $3.5M raised.
May 5, 2025$1M wire from Selco to PDT
Jul 7, 2025HTC investment acquired β€” 1,201,554 shares / 3.67%
Oct 6, 2025$12.5M convertible note pool opens; DCF puts in $2M
Nov 2025Series A closes at $3.5M + $3.44M note add-on (DCF-led)
Nov 16, 2025Chris Marsh proposes removing Thomas Seidl as CEO
Dec 17, 2025LoI with Convatec signed (strategic)
Apr 9, 2026Follow-up promissory note sent to shareholders
Jun 3, 2026Shareholder update: Convatec/Tandem structure negotiations
Jun 26, 2026Chris Marsh: DCF commits $8M to Series B equity; Convatec $17.5M
Jul 20, 2026Updated note ($12.5M cap) sent to shareholders; fill deadline Aug 31
2028 (est.)Series B close β€” post Stage 1 US clinical trials
Post-clinicalEither Series B at $500M+ or strategic sale (speculative)

Open items

PriorityItemAction
HIGHQSBS Β§1202 β€” 5-year clock tight vs any pre-2030 exitCPA must model before any sale agreement. Could save $800K+.
HIGHCap table unknownGet "PDT Investor Rights calculation - Final 10312025.xlsx" from Peter
HIGHDilution from $12.5M note conversionModel HTC % after conversion at $0.9789/share + Series B dilution
MEDChris Marsh conflict of interestPDT Chairman + 808 operator. Independent counsel before any deal.
MED808 Alder vacancy risk if PDT acquired + relocatesModel downside. Building and PDT investments are linked.
MEDNote pool fill statusConfirm how much of $12.5M was actually funded by Aug 31 deadline

Drive document links

DocumentLink
PDT folderHTC SPV1 / PDT
Series A shareholder documents folderShareholder Documents
Executed HTC Series A signature pagesPDT-Series-A-Executed-Signature-Pages-HTC-2025.pdf
Stock Purchase Agreement (Series A)Stock Purchase Agreement - PDT Inc. - 20250313
Investors' Rights AgreementInvestors' Rights Agreement - PDT Inc. - 20250313
Voting AgreementVoting Agreement - PDT Inc. - 20250313
Compliance CertificateCompliance Certificate - Series A
Secretary CertificateSecretary Certificate - PDT Inc.
Pro FormaPro Forma - Series A
Deal summary PDFPDT_Deal_Summary.pdf

Updates

Sep 7, 2026 · Warren 🏦
Complete rewrite. Corrected funding picture: $12.5M convertible note pool (not $8M), DCF $8M is Series B equity commitment. Series B pushed to 2028 (post-clinical). Removed all Sinocare references per Robert. Added dilution analysis. Company funded through EOY 2026.
May 13, 2026 · Warren 🏦
Initial deal profile from Gmail sweep and advisory team review.