808 SE Alder St β€” Portland, OR

πŸ’Ό Deal Β· Commercial / Life Sciences Active β€” Pre-stabilized Move: 1,3 Β· QOZ

Life sciences office building acquired out of receivership. Prior group invested ~$20M pre-COVID. Purchased at deep discount. Anchor tenant PDT set to move in October 2027. Refinance target shifted to EOY 2027 (was July 2027). SPV1 investor detail is on a separate page.

Purchase price
$6,000,000
Appraised value
$13,700,000
Stabilized NOI
$705,632/yr
SPV1 stake
29.38%

Property overview

Address808 SE Alder St, Portland, OR
TypeLife sciences office β€” prior $20M infrastructure build-out
Anchor tenantPacific Diabetes Technology (PDT) β€” move-in October 2027
Entity808 SE Alder LLC (wholly owned sub under the deal stack)
SPV1 stake in building29.38% (HTC-SPV1 LLC owns this via Tranche 2)
OperatorChris Marsh (also PDT Chairman β€” conflict noted)
LegalDunn Carney LLP, Portland (MElken@dunncarney.com)
QOZQualified Opportunity Zone β€” Form 8996 annual cert required. 30-month substantial improvement clock is live.

Building financials

ItemAmountNote
Purchase price$6,000,000~50% of appraised value
Bank loan$4,000,000Non-recourse Β· 6.5% Β· matures 7/7/2031 (IQCU)
Total capital stack$8,425,000$4M loan + $4.425M cash equity
TI construction reserve$880,000Held at bank Β· GMP agreement Nov 14, 2025
Appraised value (4/28/25)$13,700,000As-is
Stabilized value (proj.)$20,400,000Post-PDT occupancy
Stabilized NOI$705,632/yrPer investment memo
Current cash flow (est.)($46,000)/yrAt stabilized occ. with current debt
Pre-revenue burn~$72,000/6 moBefore tenant occupancy

Refinance scenario β€” EOY 2027 (updated)

Timeline change: Refinance target moved from July 2027 to end of year 2027. PDT move-in now expected October 2027. Stabilization window compressed β€” NOI must be demonstrated before refi appraisal.
Scenario$7M refi$9M refi$11M refi
New loan$7,000,000$9,000,000$11,000,000
Pay off existing($4,000,000)($4,000,000)($4,000,000)
Net cash available$3,000,000$5,000,000$7,000,000
Less Krinsky priority (~$875K)($875,000)($875,000)($875,000)
Available for distribution$2,125,000$4,125,000$6,125,000
HTC share (81.6% of SPV1)~$1,734,000~$3,366,000~$4,998,000

Krinsky $875K is first-priority distribution per SPV1 OA Section 5.2. Actual waterfall depends on Tranche 2 recovery first, then pro-rata by units. See SPV1 investor page.

Investment thesis

  • Entry discount: $6M purchase vs $13.7M appraised = 56% discount
  • Embedded infrastructure: $20M+ prior build-out for life sciences β€” prohibitively expensive to replicate
  • Anchor tenant: PDT lease in place; move-in Oct 2027; TI construction underway
  • Refinance upside: Target $9M refi EOY 2027 β†’ ~$4.1M distributable after Krinsky priority
  • QOZ benefit: Capital gains deferral + potential exclusion on appreciation if held 10+ years
Key risks: (1) Building is cash-flow negative until PDT occupancy. (2) Chris Marsh conflict β€” PDT Chairman + building operator. (3) QOZ 90% asset test + substantial improvement deadline. (4) If PDT relocates post-acquisition, building loses anchor tenant.

Timeline

Pre-2020Prior group invests ~$20M; COVID kills the project; goes into receivership
Dec 2024Aaron + Robert commit; described as "$1M in the building" + additional PDT capital
Mar 4, 2025Aaron confirms $2M equity commitment
Apr 28, 2025Appraisal completed β€” $13.7M as-is
Jun 2025808 Alder purchase closes; PDT lease negotiated via Dunn Carney
Jun 12, 2025Aaron updates Chad Ottenbreit: buying as distressed asset
Jun 25, 2025$300K wire from Aaron's Morgan Stanley + Hani loan signed
Jun 27, 2025$640K + $50K wires out from Selco to 808 Alder
Nov 14, 2025TI construction commences; $880K reserve held; ~5 month build
Oct 2027 (est.)PDT move-in
EOY 2027 (est.)Refinance target β€” was July 2027, pushed due to later stabilization

Open issues

PriorityIssueAction
HIGHQOZ Form 8996 β€” may never have been filed for 808 SE Alder LLCPull entity tax returns. If unfiled, QOZ framing was aspirational only.
HIGHPDT lease change-of-control terms unknownGet lease from Peter Eckenberg or Chris Marsh.
MEDChris Marsh conflict β€” PDT Chairman + 808 operatorIndependent counsel before any PDT/building transaction.
MEDVacancy risk if PDT acquired and relocatesModel downside scenario. Building + PDT investments move together.
MED30-month substantial improvement testVerify timeline from initial QOZ investment date. Clock is running.

Drive document links

DocumentLink
808 Alder folderHTC SPV1 / 808 Alder
808 Alder appraisal808_Alder_Appraisal_042825.pdf
808 Alder equity financing closing808_Alder_Equity_Financing_Closing_2025.pdf
SPV1 investor detailHTC-SPV1 Investor Summary
Deal summary PDF808_Alder_Portland_Deal_Summary.pdf

Updates

Sep 7, 2026 · Warren 🏦
Complete rewrite. Separated building-only financials from SPV1 investor detail (now on its own page). Removed Sinocare references per Robert. Updated refi to EOY 2027, PDT move-in to Oct 2027. Added three refi scenarios ($7M/$9M/$11M).
May 13, 2026 · Warren 🏦
Initial deal profile from Gmail sweep and SPV1 OA review.